Consolidated Statement of Changes in Shareholders' Equity

€ thousand Share capital Statutory reserve Other reserves

Profit forthe period

Total Non-controlling interests Total Shareholders' equity
Balances at 01 January 2013 Restated 1,098,899 165,088 (71,845) 46,735 1,238,877 77,184 1,316,060
Restated IFRS11   (2,897) 2,897   0 1,288 1,288
Balances at 01 January 2013 Restated 1,098,899 162,190 (68,948) 46,735 1,238,877 78,472 1,317,349
Net profit (loss)       141,940 141,940 11,444 153,384
Other comprehensive income (loss)       13,360 13,360 158 13,518
Total comprehensive income (loss) 0 0 0 155,300 155,300 11,602 166,902
Allocation of 2012 net profit   5,607 41,128 (46,735) (0)   (0)
Distribution of dividends     (72,266)   (72,266) (5,168) (77,434)
Increase / (Decrease) basis of consolidation   (444) 1,167   722 (711) 11
Balances at 31 December 2013 Restated 1,098,899 167,353 (98,920) 155,300 1,322,633 84,195 1,406,828

Importi in migliaia di Euro

€ thousand share capital statutory reserve Other reserves Profit for the period Total Non-controlling interests Total Shareholders' equity
Balances at 1 January 2014 Restated 1,098,899 167,353 (98,920) 155,300 1,322,633 84,195 1,406,827
Net profit (loss)       162,459 162,459 6,460 168,919
Other comprehensive income (loss)       (22,292) (22,292) (1,200) (23,492)
Total comprehensive income (loss) 0 0 0 140,167 140,167 5,260 145,427
Allocation of 2013 profit   4,619 150,681 (155,300) 0 0 0
Distribution of dividends     (36,204) 0 (36,204) (7,648) (43,852)
Change in basis of consolidation   4,147 (177) 0 3,970 (9,982) (6,012)
Balances as at 31 December 2014 1,098,899 176,119 15,381 140,167 1,430,566 71,825 1,502,391

Importi in migliaia di Euro